Frasers Group plc

FRAS.L · LSE
Analyze with AI
10/31/2025
4/30/2025
10/31/2024
4/30/2024
Revenue£2,581,300£2,385,500£2,540,100£2,768,100
% Growth8.2%-6.1%-8.2%
Cost of Goods Sold£1,350,900£1,184,100£1,438,600£1,563,000
Gross Profit£1,230,400£1,201,400£1,101,500£1,205,100
% Margin47.7%50.4%43.4%43.5%
R&D Expenses£0£0£0£0
G&A Expenses£0£0£0£0
SG&A Expenses£989,600£951,800£847,700£978,400
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£0£0£0£0
Operating Expenses£989,600£951,800£847,700£978,400
Operating Income£240,800£249,600£253,800£226,700
% Margin9.3%10.5%10%8.2%
Other Income/Exp. Net£171,300-£77,400-£47,600-£29,900
Pre-Tax Income£412,100£172,200£206,200£196,800
Tax Expense£110,800£39,900£52,800£32,300
Net Income£330,900£136,800£155,300£150,700
% Margin12.8%5.7%6.1%5.4%
EPS0.760.320.360.34
% Growth137.5%-11.1%5.9%
EPS Diluted0.760.320.360.34
Weighted Avg Shares Out432,929432,929432,929438,505
Weighted Avg Shares Out Dil432,929432,929432,929438,505
Supplemental Information
Interest Income£8,100£8,300£8,800£3,500
Interest Expense£71,800£66,100£57,800£42,600
Depreciation & Amortization£161,900£140,600£134,800£151,700
EBITDA£644,000£377,900£398,800£391,100
% Margin24.9%15.8%15.7%14.1%