Frasers Group plc

FRAS.L · LSE
Analyze with AI
10/31/2025
4/30/2025
10/31/2024
4/30/2024
Revenue£2,581£2,386£2,540£2,768
% Growth8.2%-6.1%-8.2%
Cost of Goods Sold£1,351£1,184£1,439£1,563
Gross Profit£1,230£1,201£1,102£1,205
% Margin47.7%50.4%43.4%43.5%
R&D Expenses£0£0£0£0
G&A Expenses£0£0£0£0
SG&A Expenses£990£952£848£978
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£0£0£0£0
Operating Expenses£990£952£848£978
Operating Income£241£250£254£227
% Margin9.3%10.5%10%8.2%
Other Income/Exp. Net£171-£77-£48-£30
Pre-Tax Income£412£172£206£197
Tax Expense£111£40£53£32
Net Income£331£137£155£151
% Margin12.8%5.7%6.1%5.4%
EPS0.760.320.360.34
% Growth137.5%-11.1%5.9%
EPS Diluted0.760.320.360.34
Weighted Avg Shares Out433433433439
Weighted Avg Shares Out Dil433433433439
Supplemental Information
Interest Income£8£8£9£4
Interest Expense£72£66£58£43
Depreciation & Amortization£162£141£135£152
EBITDA£644£378£399£391
% Margin24.9%15.8%15.7%14.1%