Frasers Group plc
FRAS.L · LSE
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | £4,926 | £5,538 | £5,557 | £4,691 |
| % Growth | -11.1% | -0.3% | 18.5% | – |
| Cost of Goods Sold | £2,619 | £3,143 | £3,182 | £2,655 |
| Gross Profit | £2,306 | £2,395 | £2,374 | £2,036 |
| % Margin | 46.8% | 43.3% | 42.7% | 43.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £1,788 | £1,886 | £1,968 | £1,557 |
| SG&A Expenses | £1,788 | £1,886 | £2,035 | £1,586 |
| Sales & Mktg Exp. | £0 | £0 | £67 | £28 |
| Other Operating Expenses | -£39 | -£11 | £1 | £0 |
| Operating Expenses | £1,749 | £1,875 | £2,035 | £1,586 |
| Operating Income | £557 | £521 | £340 | £451 |
| % Margin | 11.3% | 9.4% | 6.1% | 9.6% |
| Other Income/Exp. Net | -£178 | -£14 | £103 | £6 |
| Pre-Tax Income | £379 | £507 | £634 | £307 |
| Tax Expense | £93 | £108 | £159 | £76 |
| Net Income | £292 | £381 | £492 | £250 |
| % Margin | 5.9% | 6.9% | 8.8% | 5.3% |
| EPS | 0.67 | 0.91 | 1 | 0.53 |
| % Growth | -26.4% | -9% | 88.7% | – |
| EPS Diluted | 0.67 | 0.88 | 1 | 0.53 |
| Weighted Avg Shares Out | 433 | 439 | 460 | 472 |
| Weighted Avg Shares Out Dil | 433 | 439 | 460 | 472 |
| Supplemental Information | – | – | – | – |
| Interest Income | £17 | £16 | £14 | £6 |
| Interest Expense | £124 | £92 | £69 | £49 |
| Depreciation & Amortization | £275 | £285 | £269 | £254 |
| EBITDA | £779 | £883 | £976 | £610 |
| % Margin | 15.8% | 15.9% | 17.6% | 13% |