Franchise Brands plc
FRAN.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | £306,030 | £275,214 | £241,200 | £147,004 |
| - Cash | £12,921 | £12,278 | £10,799 | £9,054 |
| + Debt | £87,983 | £94,563 | £2,457 | £2,534 |
| Enterprise Value | £381,092 | £357,499 | £232,858 | £140,484 |
| Revenue | £139,206 | £121,265 | £92,729 | £57,690 |
| % Growth | 14.8% | 30.8% | 60.7% | – |
| Gross Profit | £83,319 | £68,229 | £30,793 | £21,926 |
| % Margin | 59.9% | 56.3% | 33.2% | 38% |
| EBITDA | £32,811 | £23,011 | £14,247 | £5,871 |
| % Margin | 23.6% | 19% | 15.4% | 10.2% |
| Net Income | £7,284 | £3,037 | £8,126 | £4,233 |
| % Margin | 5.2% | 2.5% | 8.8% | 7.3% |
| EPS Diluted | 0.037 | 0.017 | 0.065 | 0.043 |
| % Growth | 116.2% | -73.5% | 52.1% | – |
| Operating Cash Flow | £28,156 | £19,950 | £7,728 | £7,273 |
| Capital Expenditures | -£3,136 | -£3,055 | -£1,455 | -£2,156 |
| Free Cash Flow | £25,020 | £16,895 | £6,273 | £5,117 |