Franchise Brands plc
FRAN.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £70,371 | £69,406 | £69,800 | £51,514 |
| % Growth | 1.4% | -0.6% | 35.5% | – |
| Cost of Goods Sold | £27,816 | £29,947 | £25,940 | £15,084 |
| Gross Profit | £42,555 | £39,459 | £43,860 | £36,430 |
| % Margin | 60.5% | 56.9% | 62.8% | 70.7% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £33,503 | £30,649 | £34,765 | £15,304 |
| SG&A Expenses | £33,503 | £30,501 | £34,765 | £30,511 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £15,208 |
| Other Operating Expenses | £414 | £936 | £148 | £0 |
| Operating Expenses | £33,917 | £31,437 | £34,913 | £30,511 |
| Operating Income | £8,638 | £8,958 | £8,947 | £5,919 |
| % Margin | 12.3% | 12.9% | 12.8% | 11.5% |
| Other Income/Exp. Net | -£2,755 | £0 | -£4,048 | -£1,691 |
| Pre-Tax Income | £5,883 | £4,306 | £4,899 | £4,228 |
| Tax Expense | £1,637 | £640 | £1,281 | £47 |
| Net Income | £4,246 | £3,666 | £3,618 | £4,181 |
| % Margin | 6% | 5.3% | 5.2% | 8.1% |
| EPS | 0.022 | 0.019 | 0.019 | 0.022 |
| % Growth | 16.3% | 2.2% | -14.3% | – |
| EPS Diluted | 0.022 | 0.019 | 0.019 | 0.022 |
| Weighted Avg Shares Out | 193,890 | 192,947 | 194,516 | 192,400 |
| Weighted Avg Shares Out Dil | 193,897 | 192,947 | 194,558 | 194,430 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £3,036 | £3,530 | £3,848 | £4,123 |
| Depreciation & Amortization | £5,852 | £8,119 | £5,727 | £6,001 |
| EBITDA | £14,904 | £15,955 | £14,822 | £14,296 |
| % Margin | 21.2% | 23% | 21.2% | 27.8% |