Franchise Brands plc
FRAN.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £70 | £69 | £70 | £52 |
| % Growth | 1.4% | -0.6% | 35.5% | – |
| Cost of Goods Sold | £28 | £30 | £26 | £15 |
| Gross Profit | £43 | £39 | £44 | £36 |
| % Margin | 60.5% | 56.9% | 62.8% | 70.7% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £34 | £31 | £35 | £15 |
| SG&A Expenses | £34 | £31 | £35 | £31 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £15 |
| Other Operating Expenses | £0 | £1 | £0 | £0 |
| Operating Expenses | £34 | £31 | £35 | £31 |
| Operating Income | £9 | £9 | £9 | £6 |
| % Margin | 12.3% | 12.9% | 12.8% | 11.5% |
| Other Income/Exp. Net | -£3 | £0 | -£4 | -£2 |
| Pre-Tax Income | £6 | £4 | £5 | £4 |
| Tax Expense | £2 | £1 | £1 | £0 |
| Net Income | £4 | £4 | £4 | £4 |
| % Margin | 6% | 5.3% | 5.2% | 8.1% |
| EPS | 0.022 | 0.019 | 0.019 | 0.022 |
| % Growth | 16.3% | 2.2% | -14.3% | – |
| EPS Diluted | 0.022 | 0.019 | 0.019 | 0.022 |
| Weighted Avg Shares Out | 194 | 193 | 195 | 192 |
| Weighted Avg Shares Out Dil | 194 | 193 | 195 | 194 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £3 | £4 | £4 | £4 |
| Depreciation & Amortization | £6 | £8 | £6 | £6 |
| EBITDA | £15 | £16 | £15 | £14 |
| % Margin | 21.2% | 23% | 21.2% | 27.8% |