Franchise Brands plc
FRAN.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | £4 | £4 | £4 | £4 |
| Dep. & Amort. | £8 | £8 | £8 | £6 |
| Deferred Tax | £0 | £0 | £0 | -£4 |
| Stock-Based Comp. | £1 | £0 | £1 | £0 |
| Change in WC | -£5 | £3 | -£4 | £5 |
| Other Non-Cash | £2 | -£2 | -£0 | -£0 |
| Operating Cash Flow | £12 | £14 | £12 | £17 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -£1 | -£2 | -£1 | -£2 |
| Net Acquisitions | £0 | £0 | £0 | £15 |
| Inv. Purchases | £0 | -£0 | £0 | £0 |
| Inv. Sales/Matur. | £0 | £0 | £0 | £0 |
| Other Inv. Act. | -£0 | -£0 | -£1 | £0 |
| Investing Cash Flow | -£1 | -£2 | -£1 | £13 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -£11 | -£6 | -£4 | £18 |
| Stock Issued | £0 | -£0 | £0 | £0 |
| Stock Repurch. | -£0 | £0 | £0 | -£17 |
| Dividends Paid | -£3 | -£4 | £0 | -£2 |
| Other Fin. Act. | -£0 | -£3 | -£2 | -£32 |
| Financing Cash Flow | -£14 | -£13 | -£5 | -£33 |
| Forex Effect | -£0 | -£0 | -£0 | £0 |
| Net Chg. in Cash | -£5 | -£1 | £1 | -£9 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | £13 | £14 | £12 | £21 |
| End Cash | £8 | £13 | £14 | £12 |
| Free Cash Flow | £12 | £13 | £11 | £16 |