Franklin Financial Services Corporation
FRAF · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $34,139 | $33,359 | $31,280 | $26,813 |
| % Growth | 2.3% | 6.6% | 16.7% | – |
| Cost of Goods Sold | $12,680 | $11,997 | $12,231 | $12,261 |
| Gross Profit | $21,459 | $21,362 | $19,049 | $14,552 |
| % Margin | 62.9% | 64% | 60.9% | 54.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9,628 | $9,273 | $9,063 | $8,969 |
| SG&A Expenses | $10,067 | $9,626 | $9,496 | $9,295 |
| Sales & Mktg Exp. | $439 | $353 | $433 | $326 |
| Other Operating Expenses | $4,734 | $4,419 | $4,741 | $4,708 |
| Operating Expenses | $14,801 | $14,045 | $14,237 | $14,003 |
| Operating Income | $6,658 | $7,317 | $4,812 | $549 |
| % Margin | 19.5% | 21.9% | 15.4% | 2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $6,658 | $7,317 | $4,812 | $549 |
| Tax Expense | $1,304 | $1,409 | $890 | $62 |
| Net Income | $5,354 | $5,908 | $3,922 | $487 |
| % Margin | 15.7% | 17.7% | 12.5% | 1.8% |
| EPS | 1.19 | 1.32 | 0.88 | 0.11 |
| % Growth | -9.8% | 50% | 700% | – |
| EPS Diluted | 1.19 | 1.32 | 0.88 | 0.11 |
| Weighted Avg Shares Out | 4,498 | 4,419 | 4,419 | 4,419 |
| Weighted Avg Shares Out Dil | 4,498 | 4,427 | 4,427 | 4,427 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29,475 | $28,411 | $26,867 | $26,642 |
| Interest Expense | $11,482 | $11,362 | $11,452 | $11,761 |
| Depreciation & Amortization | $537 | $534 | $537 | $523 |
| EBITDA | $7,195 | $7,851 | $5,349 | $1,072 |
| % Margin | 21.1% | 23.5% | 17.1% | 4% |