Fraport AG
FRA.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €4,427,000 | €4,000,500 | €3,194,400 | €2,143,300 |
| % Growth | 10.7% | 25.2% | 49% | – |
| Cost of Goods Sold | €3,301,600 | €2,969,100 | €2,369,700 | €1,877,100 |
| Gross Profit | €1,125,400 | €1,031,400 | €824,700 | €266,200 |
| % Margin | 25.4% | 25.8% | 25.8% | 12.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €74,000 | €63,000 | €58,900 | €53,000 |
| SG&A Expenses | €89,900 | €80,700 | €73,300 | €62,600 |
| Sales & Mktg Exp. | €15,900 | €17,700 | €14,400 | €9,600 |
| Other Operating Expenses | €266,000 | €247,900 | €186,900 | -€10,700 |
| Operating Expenses | €355,900 | €328,600 | €376,000 | €275,500 |
| Operating Income | €769,500 | €702,800 | €564,500 | €313,700 |
| % Margin | 17.4% | 17.6% | 17.7% | 14.6% |
| Other Income/Exp. Net | -€87,800 | -€148,900 | -€330,600 | -€197,300 |
| Pre-Tax Income | €681,700 | €553,900 | €233,900 | €116,400 |
| Tax Expense | €179,800 | €123,400 | €67,300 | €24,600 |
| Net Income | €450,600 | €393,200 | €132,400 | €82,800 |
| % Margin | 10.2% | 9.8% | 4.1% | 3.9% |
| EPS | 4.88 | 4.26 | 1.43 | 0.9 |
| % Growth | 14.6% | 197.9% | 58.9% | – |
| EPS Diluted | 4.88 | 4.26 | 1.43 | 0.89 |
| Weighted Avg Shares Out | 92,391 | 92,391 | 92,391 | 92,391 |
| Weighted Avg Shares Out Dil | 92,391 | 92,391 | 92,529 | 92,741 |
| Supplemental Information | – | – | – | – |
| Interest Income | €144,600 | €100,900 | €53,000 | €43,800 |
| Interest Expense | €353,600 | €319,900 | €313,500 | €270,100 |
| Depreciation & Amortization | €532,300 | €501,200 | €465,300 | €443,300 |
| EBITDA | €1,563,400 | €1,373,000 | €1,012,700 | €828,400 |
| % Margin | 35.3% | 34.3% | 31.7% | 38.7% |