Fraport AG

FRA.DE · XETRA
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Operating Activities
Net Income€343€125-€26€68
Dep. & Amort.€143€129€125€146
Deferred Tax€0€0€0€0
Stock-Based Comp.€0€0€0€0
Change in WC€137€12-€130€84
Other Non-Cash€89€46€43-€15
Operating Cash Flow€711€313€12€283
Investing Activities
PP&E Inv.-€266-€60-€232-€416
Net Acquisitions-€0-€0-€1€2
Inv. Purchases-€320-€284-€186-€102
Inv. Sales/Matur.€136€216€432€236
Other Inv. Act.-€53-€213-€121-€213
Investing Cash Flow-€502-€341-€108-€492
Financing Activities
Debt Repay.€33-€80-€126€301
Stock Issued€6€0€4€7
Stock Repurch.€0€0€0€0
Dividends Paid€0€0€0€0
Other Fin. Act.-€11-€21€0-€1
Financing Cash Flow€28-€100-€122€307
Forex Effect€257-€13-€3€6
Net Chg. in Cash€494-€142-€220€188
Supplemental Information
Beg. Cash€2,370€731€951€763
End Cash€2,863€589€731€951
Free Cash Flow€447€11-€220-€133