Fevertree Drinks PLC
FQVTF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $8 | $28 | $8 | $14 |
| Dep. & Amort. | $4 | $5 | $4 | $4 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $3 | $3 | $0 | -$1 |
| Change in WC | -$28 | $25 | $6 | -$10 |
| Other Non-Cash | $23 | -$16 | $7 | -$4 |
| Operating Cash Flow | $9 | $45 | $26 | $3 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | $2 | -$5 | -$7 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $19 | -$9 | $1 | $0 |
| Investing Cash Flow | $19 | -$7 | -$4 | -$7 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | $0 | -$2 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$50 | $0 | $0 | $0 |
| Dividends Paid | -$14 | -$7 | -$13 | -$7 |
| Other Fin. Act. | $71 | -$2 | $0 | -$2 |
| Financing Cash Flow | $7 | -$9 | -$15 | -$9 |
| Forex Effect | -$1 | $0 | $0 | -$4 |
| Net Chg. in Cash | $130 | $30 | $6 | -$16 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | $66 | $60 | $76 |
| End Cash | $130 | $96 | $66 | $60 |
| Free Cash Flow | $9 | $33 | $23 | -$3 |