Fraport AG
FPRUY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,427 | $4,001 | $3,194 | $2,143 |
| % Growth | 10.7% | 25.2% | 49% | – |
| Cost of Goods Sold | $3,302 | $2,969 | $2,370 | $1,877 |
| Gross Profit | $1,125 | $1,031 | $825 | $266 |
| % Margin | 25.4% | 25.8% | 25.8% | 12.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $74 | $63 | $59 | $53 |
| SG&A Expenses | $90 | $81 | $73 | $63 |
| Sales & Mktg Exp. | $16 | $18 | $14 | $10 |
| Other Operating Expenses | $266 | $248 | $187 | $213 |
| Operating Expenses | $356 | $329 | $376 | $276 |
| Operating Income | $770 | $703 | $565 | $314 |
| % Margin | 17.4% | 17.6% | 17.7% | 14.6% |
| Other Income/Exp. Net | -$88 | -$149 | -$331 | -$197 |
| Pre-Tax Income | $682 | $554 | $234 | $116 |
| Tax Expense | $180 | $123 | $67 | $25 |
| Net Income | $451 | $393 | $132 | $83 |
| % Margin | 10.2% | 9.8% | 4.1% | 3.9% |
| EPS | 2.44 | 2.13 | 0.72 | 0.45 |
| % Growth | 14.6% | 195.8% | 60% | – |
| EPS Diluted | 2.44 | 2.13 | 0.72 | 0.45 |
| Weighted Avg Shares Out | 185 | 185 | 185 | 185 |
| Weighted Avg Shares Out Dil | 185 | 185 | 185 | 185 |
| Supplemental Information | – | – | – | – |
| Interest Income | $145 | $101 | $53 | $44 |
| Interest Expense | $349 | $320 | $314 | $269 |
| Depreciation & Amortization | $532 | $501 | $465 | $443 |
| EBITDA | $1,563 | $1,373 | $1,013 | $828 |
| % Margin | 35.3% | 34.3% | 31.7% | 38.7% |