Farmland Partners Inc.
FPI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $58,226 | $57,466 | $61,210 | $51,739 |
| % Growth | 1.3% | -6.1% | 18.3% | – |
| Cost of Goods Sold | $11,305 | $13,414 | $14,156 | $8,856 |
| Gross Profit | $46,921 | $44,052 | $47,054 | $42,883 |
| % Margin | 80.6% | 76.7% | 76.9% | 82.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15,725 | $12,553 | $14,879 | $18,382 |
| SG&A Expenses | $15,725 | $12,553 | $14,879 | $18,382 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5,691 | $7,643 | $7,201 | $7,660 |
| Operating Expenses | $21,416 | $20,196 | $22,080 | $26,042 |
| Operating Income | $25,505 | $23,856 | $24,974 | $16,786 |
| % Margin | 43.8% | 41.5% | 40.8% | 32.4% |
| Other Income/Exp. Net | $35,929 | $7,659 | -$12,787 | $9,754 |
| Pre-Tax Income | $61,434 | $31,515 | $12,187 | $26,540 |
| Tax Expense | -$16 | -$166 | $227 | $16,281 |
| Net Income | $59,911 | $30,913 | $11,674 | $9,991 |
| % Margin | 102.9% | 53.8% | 19.1% | 19.3% |
| EPS | 1.19 | 0.55 | 0.16 | -0.17 |
| % Growth | 116.4% | 243.8% | 194.1% | – |
| EPS Diluted | 1.06 | 0.48 | 0.16 | -0.17 |
| Weighted Avg Shares Out | 47,546 | 50,243 | 50,953 | 34,641 |
| Weighted Avg Shares Out Dil | 55,987 | 58,292 | 50,953 | 34,641 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $18,854 | $22,657 | $16,143 | $15,929 |
| Depreciation & Amortization | $5,588 | $7,499 | $6,960 | $7,629 |
| EBITDA | $85,876 | $61,671 | $35,290 | $24,516 |
| % Margin | 147.5% | 107.3% | 57.7% | 47.4% |