Falco Resources Ltd.
FPC.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$897 | CA$1,521 | CA$2,789 | CA$4,444 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$467 | CA$441 | CA$401 | CA$509 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$251 | CA$370 | CA$407 | CA$272 |
| Total Curr. Assets | CA$1,616 | CA$2,332 | CA$3,597 | CA$5,226 |
| Property Plant & Equip (Net) | CA$162,512 | CA$158,938 | CA$155,597 | CA$152,146 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,729 | CA$1,729 | CA$1,728 | CA$1,729 |
| Total NC Assets | CA$164,241 | CA$160,666 | CA$157,325 | CA$153,874 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$165,856 | CA$162,998 | CA$160,922 | CA$159,100 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$1,582 | CA$1,403 |
| Short-Term Debt | CA$39,937 | CA$38,405 | CA$36,813 | CA$35,578 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$154 | CA$0 | CA$0 | CA$169 |
| Other Curr. Liab. | CA$2,667 | CA$2,011 | CA$699 | CA$2,215 |
| Total Curr. Liab. | CA$42,758 | CA$40,416 | CA$39,094 | CA$39,364 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$67,693 | CA$66,257 | CA$64,851 | CA$63,454 |
| Deferred Tax Liab, NC | CA$2,336 | CA$2,336 | CA$1,714 | CA$1,714 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$70,030 | CA$68,593 | CA$66,564 | CA$65,168 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$112,788 | CA$109,009 | CA$105,658 | CA$104,532 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$139,966 | CA$139,966 | CA$139,965 | CA$139,993 |
| Retained Earnings | -CA$104,763 | -CA$103,807 | -CA$102,487 | -CA$103,097 |
| AOCI | CA$203 | CA$853 | CA$853 | CA$853 |
| Other Equity | CA$17,663 | CA$16,977 | CA$16,933 | CA$16,818 |
| Total Equity | CA$53,068 | CA$53,989 | CA$55,264 | CA$54,568 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$165,856 | CA$162,998 | CA$160,922 | CA$159,100 |
| Net Debt | CA$39,039 | CA$36,884 | CA$34,024 | CA$31,134 |