Falco Resources Ltd.
FPC.V · TSXV
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,521 | CA$3,684 | CA$5,921 | CA$9,021 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$3,000 |
| Receivables | CA$441 | CA$452 | CA$684 | CA$574 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$370 | CA$291 | CA$225 | CA$290 |
| Total Curr. Assets | CA$2,332 | CA$4,426 | CA$6,830 | CA$12,885 |
| Property Plant & Equip (Net) | CA$158,938 | CA$145,578 | CA$133,469 | CA$122,359 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$905 | CA$905 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,729 | CA$1,729 | CA$1,729 | CA$1,729 |
| Total NC Assets | CA$160,666 | CA$147,306 | CA$136,103 | CA$124,992 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$162,998 | CA$151,733 | CA$142,932 | CA$137,877 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$1,845 | CA$955 | CA$2,277 |
| Short-Term Debt | CA$38,405 | CA$36,187 | CA$0 | CA$30,203 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,011 | CA$684 | CA$435 | CA$178 |
| Total Curr. Liab. | CA$40,416 | CA$38,717 | CA$1,390 | CA$32,658 |
| LT Debt | CA$0 | CA$0 | CA$33,057 | CA$0 |
| Deferred Rev, NC | CA$66,257 | CA$60,676 | CA$54,714 | CA$48,898 |
| Deferred Tax Liab, NC | CA$2,336 | CA$1,714 | CA$1,645 | CA$1,242 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$68,593 | CA$62,390 | CA$89,416 | CA$50,140 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$109,009 | CA$101,106 | CA$90,806 | CA$82,798 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$139,966 | CA$134,742 | CA$133,121 | CA$133,121 |
| Retained Earnings | -CA$103,807 | -CA$101,412 | -CA$98,001 | -CA$94,606 |
| AOCI | CA$853 | CA$701 | CA$650 | CA$948 |
| Other Equity | CA$16,977 | CA$16,595 | CA$16,356 | CA$15,615 |
| Total Equity | CA$53,989 | CA$50,626 | CA$52,126 | CA$55,079 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$162,998 | CA$151,733 | CA$142,932 | CA$137,877 |
| Net Debt | CA$36,884 | CA$32,504 | CA$27,136 | CA$21,182 |