First Pacific Bancorp
FPBC · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23 | $21 | $10 | $6 |
| % Growth | 13% | 101.1% | 62.8% | – |
| Cost of Goods Sold | $9 | $7 | $1 | $1 |
| Gross Profit | $15 | $14 | $9 | $6 |
| % Margin | 62.5% | 65.4% | 90.7% | 91.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $1 |
| SG&A Expenses | $1 | $0 | $0 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13 | $14 | $10 | $5 |
| Operating Expenses | $13 | $14 | $11 | $6 |
| Operating Income | $2 | -$0 | -$1 | $0 |
| % Margin | 6.6% | -1.6% | -14.3% | 3.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $2 | -$0 | -$1 | $0 |
| Tax Expense | $0 | -$0 | -$0 | $0 |
| Net Income | $1 | -$0 | -$1 | $0 |
| % Margin | 4.7% | -0.8% | -9.6% | 3% |
| EPS | 0.27 | -0.04 | -0.4 | 0.09 |
| % Growth | 775% | 90% | -544.4% | – |
| EPS Diluted | 0.26 | -0.041 | -0.4 | 0.09 |
| Weighted Avg Shares Out | 4 | 4 | 2 | 2 |
| Weighted Avg Shares Out Dil | 4 | 4 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23 | $20 | $10 | $6 |
| Interest Expense | $9 | $7 | $1 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2 | -$0 | -$1 | $0 |
| % Margin | 6.6% | -1.6% | -11.2% | 5.5% |