FlexShopper, Inc.

FPAY · NASDAQ
Analyze with AI
12/31/2024
9/30/2024
6/30/2024
3/31/2024
Revenue$36$39$32$34
% Growth-8%21.5%-6.4%
Cost of Goods Sold-$49$16$18$18
Gross Profit$85$23$14$16
% Margin238.9%58.3%42.7%45.7%
R&D Expenses$0$0$0$0
G&A Expenses$8$7$7$6
SG&A Expenses$10$9$9$8
Sales & Mktg Exp.$2$2$3$2
Other Operating Expenses$14$4$15$2
Operating Expenses$24$13$24$10
Operating Income$6$10$2$5
% Margin16.3%24.8%7.5%14.9%
Other Income/Exp. Net-$6-$6-$5-$5
Pre-Tax Income-$0$4-$3-$0
Tax Expense$1$2-$1-$0
Net Income-$2$2-$2-$0
% Margin-5.4%6.1%-5%-0.6%
EPS-0.0880.055-0.13-0.06
% Growth-260.1%142.4%-118.5%
EPS Diluted-0.0880.054-0.13-0.06
Weighted Avg Shares Out22222122
Weighted Avg Shares Out Dil22222122
Supplemental Information
Interest Income$0$0$0$0
Interest Expense-$41$7$6$6
Depreciation & Amortization$7$2$2$2
EBITDA$14$13$6$8
% Margin38.4%33.3%17.3%23.8%