First Pacific Company Limited
FPAFY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $5,028 | $5,062 | $4,995 | $5,100 |
| % Growth | -0.7% | 1.3% | -2% | – |
| Cost of Goods Sold | $3,192 | $3,195 | $3,208 | $3,370 |
| Gross Profit | $1,836 | $1,867 | $1,787 | $1,729 |
| % Margin | 36.5% | 36.9% | 35.8% | 33.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $316 | $300 | $335 | $294 |
| SG&A Expenses | $696 | $707 | $712 | $671 |
| Sales & Mktg Exp. | $380 | $406 | $377 | $378 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $696 | $707 | $712 | $671 |
| Operating Income | $1,140 | $1,161 | $1,075 | $1,058 |
| % Margin | 22.7% | 22.9% | 21.5% | 20.7% |
| Other Income/Exp. Net | $64 | -$82 | -$127 | -$326 |
| Pre-Tax Income | $1,204 | $1,079 | $948 | $732 |
| Tax Expense | $229 | $223 | $201 | $236 |
| Net Income | $391 | $323 | $278 | $156 |
| % Margin | 7.8% | 6.4% | 5.6% | 3.1% |
| EPS | 0.46 | 0.38 | 0.33 | 0.18 |
| % Growth | 21.1% | 15.2% | 83.3% | – |
| EPS Diluted | 0.46 | 0.38 | 0.33 | 0.18 |
| Weighted Avg Shares Out | 851 | 849 | 848 | 849 |
| Weighted Avg Shares Out Dil | 851 | 850 | 849 | 849 |
| Supplemental Information | – | – | – | – |
| Interest Income | $74 | $66 | $86 | $66 |
| Interest Expense | $346 | $315 | $292 | $292 |
| Depreciation & Amortization | $225 | $226 | $205 | $172 |
| EBITDA | $1,364 | $1,330 | $1,281 | $1,246 |
| % Margin | 27.1% | 26.3% | 25.7% | 24.4% |