First Pacific Company Limited
FPAFF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $5,028 | $5,072 | $4,995 | $5,100 |
| % Growth | -0.9% | 1.5% | -2% | – |
| Cost of Goods Sold | $3,192 | $3,202 | $3,208 | $3,370 |
| Gross Profit | $1,836 | $1,871 | $1,787 | $1,729 |
| % Margin | 36.5% | 36.9% | 35.8% | 33.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $316 | $300 | $335 | $294 |
| SG&A Expenses | $696 | $720 | $712 | $671 |
| Sales & Mktg Exp. | $380 | $406 | $377 | $378 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $696 | $720 | $712 | $671 |
| Operating Income | $1,140 | $1,151 | $1,075 | $1,058 |
| % Margin | 22.7% | 22.7% | 21.5% | 20.7% |
| Other Income/Exp. Net | $64 | -$70 | -$127 | -$326 |
| Pre-Tax Income | $1,204 | $1,079 | $700 | $732 |
| Tax Expense | $229 | $223 | $201 | $236 |
| Net Income | $391 | $323 | $278 | $156 |
| % Margin | 7.8% | 6.4% | 5.6% | 3.1% |
| EPS | 0.092 | 0.076 | 0.066 | 0.037 |
| % Growth | 20.8% | 16.2% | 79% | – |
| EPS Diluted | 0.092 | 0.076 | 0.066 | 0.037 |
| Weighted Avg Shares Out | 4,257 | 4,246 | 4,241 | 4,247 |
| Weighted Avg Shares Out Dil | 4,256 | 4,250 | 4,244 | 4,247 |
| Supplemental Information | – | – | – | – |
| Interest Income | $73 | $67 | $86 | $66 |
| Interest Expense | $343 | $316 | $294 | $293 |
| Depreciation & Amortization | $225 | $174 | $205 | $172 |
| EBITDA | $1,415 | $1,322 | $1,281 | $1,246 |
| % Margin | 28.1% | 26.1% | 25.7% | 24.4% |