Foxx Development Holdings Inc.
FOXX · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $20,223 | $13,935 | $11,392 | $17,480 |
| % Growth | 45.1% | 22.3% | -34.8% | – |
| Cost of Goods Sold | $17,479 | $12,413 | $10,729 | $15,290 |
| Gross Profit | $2,745 | $1,522 | $663 | $2,191 |
| % Margin | 13.6% | 10.9% | 5.8% | 12.5% |
| R&D Expenses | $306 | $633 | $23 | $717 |
| G&A Expenses | $2,429 | $2,145 | $1,823 | $2,139 |
| SG&A Expenses | $3,330 | $2,987 | $3,375 | $3,714 |
| Sales & Mktg Exp. | $902 | $841 | $1,551 | $1,576 |
| Other Operating Expenses | $0 | $0 | $826 | $1 |
| Operating Expenses | $3,637 | $3,620 | $4,224 | $4,432 |
| Operating Income | -$892 | -$2,088 | -$3,561 | -$2,241 |
| % Margin | -4.4% | -15% | -31.3% | -12.8% |
| Other Income/Exp. Net | -$1,973 | -$1,927 | -$524 | $3,665 |
| Pre-Tax Income | -$2,865 | -$4,015 | -$4,085 | $1,424 |
| Tax Expense | $0 | $77 | $0 | $0 |
| Net Income | -$2,865 | -$4,092 | -$4,085 | $1,424 |
| % Margin | -14.2% | -29.4% | -35.9% | 8.1% |
| EPS | -0.42 | -0.6 | -0.58 | 0.2 |
| % Growth | 30% | -3.4% | -390% | – |
| EPS Diluted | -0.42 | -0.6 | -0.58 | 0.2 |
| Weighted Avg Shares Out | 6,781 | 6,148 | 7,050 | 7,280 |
| Weighted Avg Shares Out Dil | 6,781 | 6,148 | 7,050 | 7,280 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,012 | $1,954 | $1,554 | $1,042 |
| Depreciation & Amortization | $446 | $66 | $66 | $65 |
| EBITDA | -$407 | -$1,997 | -$2,465 | $2,531 |
| % Margin | -2% | -14.3% | -21.6% | 14.5% |