FOXO Technologies Inc.
FOXO · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,052 | $145 | $511 | $120 |
| % Growth | 2,688.6% | -71.6% | 325.8% | – |
| Cost of Goods Sold | $2,484 | $132 | $344 | $0 |
| Gross Profit | $1,567 | $13 | $167 | $120 |
| % Margin | 38.7% | 8.9% | 32.7% | 100% |
| R&D Expenses | $312 | $900 | $3,047 | $4,879 |
| G&A Expenses | $56 | $0 | $0 | $0 |
| SG&A Expenses | $7,169 | $19,400 | $25,826 | $10,272 |
| Sales & Mktg Exp. | $7,113 | $0 | $0 | $0 |
| Other Operating Expenses | $1,848 | $1,900 | $11,461 | $0 |
| Operating Expenses | $9,329 | $22,200 | $40,334 | $15,151 |
| Operating Income | -$7,762 | -$22,188 | -$40,167 | -$15,031 |
| % Margin | -191.6% | -15,271.2% | -7,860.5% | -12,525.8% |
| Other Income/Exp. Net | -$4,659 | -$4,263 | -$55,088 | -$23,457 |
| Pre-Tax Income | -$12,421 | -$26,451 | -$95,255 | -$38,488 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$12,406 | -$26,451 | -$95,255 | -$38,488 |
| % Margin | -306.2% | -18,205.2% | -18,640.9% | -32,073.3% |
| EPS | -0.93 | -7.075 | -83.999 | -66.131 |
| % Growth | 86.9% | 91.6% | -27% | – |
| EPS Diluted | -0.93 | -7.075 | -83.999 | -66.131 |
| Weighted Avg Shares Out | 13,367 | 3,738 | 1,134 | 582 |
| Weighted Avg Shares Out Dil | 14,612 | 4,216 | 1,134 | 582 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,910 | $1,064 | $1,440 | $1,118 |
| Depreciation & Amortization | $1,235 | $1,279 | $1,515 | $98 |
| EBITDA | -$7,276 | -$24,108 | -$92,300 | -$37,272 |
| % Margin | -179.6% | -16,592.9% | -18,062.6% | -31,060% |