FOXO Technologies Inc.
FOXO · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,548 | $5,218 | $3,170 | $2,821 |
| % Growth | -32% | 64.6% | 12.4% | – |
| Cost of Goods Sold | $2,067 | $1,975 | $1,904 | $1,912 |
| Gross Profit | $1,481 | $3,243 | $1,266 | $908 |
| % Margin | 41.7% | 62.1% | 39.9% | 32.2% |
| R&D Expenses | $77 | $40 | $30 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,474 | $2,617 | $2,764 | $3,030 |
| Sales & Mktg Exp. | $0 | $0 | $2,764 | $3,030 |
| Other Operating Expenses | -$211 | $19 | $19 | $1,867 |
| Operating Expenses | $2,341 | $2,676 | $2,813 | $4,897 |
| Operating Income | -$860 | $567 | -$1,547 | -$3,989 |
| % Margin | -24.2% | 10.9% | -48.8% | -141.4% |
| Other Income/Exp. Net | -$1,020 | -$1,093 | $926 | -$2,811 |
| Pre-Tax Income | -$1,879 | -$526 | -$621 | -$6,800 |
| Tax Expense | -$3 | $0 | $0 | $0 |
| Net Income | -$1,876 | -$522 | -$616 | -$6,793 |
| % Margin | -52.9% | -10% | -19.4% | -240.8% |
| EPS | -0.29 | -0.42 | -0.037 | -0.26 |
| % Growth | 31% | -1,035.1% | 85.8% | – |
| EPS Diluted | -0.29 | -0.42 | -0.037 | -0.26 |
| Weighted Avg Shares Out | 48,657 | 2,272 | 16,753 | 25,627 |
| Weighted Avg Shares Out Dil | 48,657 | 2,272 | 29,988 | 26,009 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $934 | $1,009 | $890 | $2,110 |
| Depreciation & Amortization | $0 | $147 | $143 | $439 |
| EBITDA | -$945 | $629 | $412 | -$4,251 |
| % Margin | -26.6% | 12.1% | 13% | -150.7% |