Focus Xplore Plc
FOX.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £0 | £140 | £0 | £646 |
| % Growth | -100% | – | -100% | – |
| Cost of Goods Sold | £0 | £319 | £0 | £530 |
| Gross Profit | £0 | -£179 | £0 | £116 |
| % Margin | – | -128.3% | – | 17.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £517 | £593 | £93 | £1,766 |
| SG&A Expenses | £517 | £956 | £199 | £1,766 |
| Sales & Mktg Exp. | £0 | £363 | £106 | £0 |
| Other Operating Expenses | £63 | £313 | £44 | £0 |
| Operating Expenses | £580 | £1,269 | £243 | £1,766 |
| Operating Income | -£580 | -£1,448 | -£243 | -£1,651 |
| % Margin | – | -1,037.6% | – | -255.5% |
| Other Income/Exp. Net | -£0 | -£1,092 | -£92 | -£245 |
| Pre-Tax Income | -£580 | -£2,540 | -£335 | -£1,896 |
| Tax Expense | £0 | £0 | £0 | £7,671 |
| Net Income | -£555 | -£2,540 | -£335 | -£2,282 |
| % Margin | – | -1,820.2% | – | -353.2% |
| EPS | -0 | -0.04 | -0.006 | -0.25 |
| % Growth | 99% | -557.4% | 97.6% | – |
| EPS Diluted | -0 | -0.04 | -0.006 | -0.25 |
| Weighted Avg Shares Out | 1,489,350 | 63,414 | 54,552 | 52,160 |
| Weighted Avg Shares Out Dil | 1,489,350 | 63,413 | 54,545 | 52,160 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £141 |
| Interest Expense | £0 | £319 | £60 | £386 |
| Depreciation & Amortization | £0 | £208 | £32 | £9,567 |
| EBITDA | -£570 | -£1,177 | -£200 | -£1,147 |
| % Margin | – | -843.7% | – | -177.5% |