Forsee Power S.A.
FORSE.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €81 | €67 | €84 | €92 |
| % Growth | 20.1% | -20.2% | -8.7% | – |
| Cost of Goods Sold | €78 | €67 | €66 | €80 |
| Gross Profit | €2 | €1 | €18 | €59 |
| % Margin | 3% | 0.9% | 21.4% | 63.4% |
| R&D Expenses | €0 | €0 | €3 | €5 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €6 | €4 | €16 | €4 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €2 | €3 | €3 | -€1 |
| Operating Expenses | €7 | €7 | €22 | €7 |
| Operating Income | -€5 | -€6 | -€5 | -€9 |
| % Margin | -6.1% | -9.1% | -5.6% | -10% |
| Other Income/Exp. Net | -€6 | -€3 | €3 | -€2 |
| Pre-Tax Income | -€11 | -€9 | -€2 | -€11 |
| Tax Expense | €0 | €0 | €1 | €1 |
| Net Income | -€11 | -€9 | -€3 | -€12 |
| % Margin | -13.7% | -13.4% | -3.6% | -13% |
| EPS | -0.15 | -0.13 | -0.042 | -0.2 |
| % Growth | -15.4% | -207.3% | 78.9% | – |
| EPS Diluted | -0.15 | -0.13 | -0.042 | -0.2 |
| Weighted Avg Shares Out | 74 | 71 | 71 | 59 |
| Weighted Avg Shares Out Dil | 74 | 71 | 71 | 59 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €3 | €3 | €3 | €2 |
| Depreciation & Amortization | €6 | €5 | €2 | €5 |
| EBITDA | -€2 | -€1 | -€1 | -€5 |
| % Margin | -2.8% | -1.4% | -1.7% | -4.9% |