FormFactor, Inc.
FORM · NASDAQ
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $763,599 | $663,102 | $747,937 | $769,674 |
| % Growth | 15.2% | -11.3% | -2.8% | – |
| Cost of Goods Sold | $455,676 | $404,522 | $451,928 | $446,907 |
| Gross Profit | $307,923 | $258,580 | $296,009 | $322,767 |
| % Margin | 40.3% | 39% | 39.6% | 41.9% |
| R&D Expenses | $121,938 | $115,765 | $109,222 | $100,937 |
| G&A Expenses | $120,707 | $0 | $0 | $0 |
| SG&A Expenses | $141,786 | $133,012 | $131,875 | $123,792 |
| Sales & Mktg Exp. | $21,079 | $0 | $0 | $0 |
| Other Operating Expenses | -$20,581 | -$72,953 | $0 | $0 |
| Operating Expenses | $243,143 | $175,824 | $241,097 | $224,729 |
| Operating Income | $64,780 | $82,756 | $54,912 | $98,038 |
| % Margin | 8.5% | 12.5% | 7.3% | 12.7% |
| Other Income/Exp. Net | $14,632 | $6,511 | $2,958 | $462 |
| Pre-Tax Income | $79,412 | $89,267 | $57,870 | $98,500 |
| Tax Expense | $9,798 | $6,880 | $7,132 | $14,576 |
| Net Income | $69,614 | $82,387 | $50,738 | $83,924 |
| % Margin | 9.1% | 12.4% | 6.8% | 10.9% |
| EPS | 0.9 | 1.06 | 0.65 | 1.08 |
| % Growth | -15.1% | 63.1% | -39.8% | – |
| EPS Diluted | 0.89 | 1.05 | 0.65 | 1.06 |
| Weighted Avg Shares Out | 77,340 | 77,370 | 77,578 | 77,787 |
| Weighted Avg Shares Out Dil | 78,437 | 78,159 | 78,201 | 79,133 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,111 | $7,217 | $2,220 | $569 |
| Interest Expense | $418 | $421 | $579 | $602 |
| Depreciation & Amortization | $32,903 | $37,453 | $38,037 | $44,519 |
| EBITDA | $112,733 | $127,141 | $96,486 | $143,621 |
| % Margin | 14.8% | 19.2% | 12.9% | 18.7% |