Fortis Inc.
FORFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,508 | $11,517 | $11,043 | $9,448 |
| % Growth | -0.1% | 4.3% | 16.9% | – |
| Cost of Goods Sold | $3,249 | $6,660 | $3,952 | $2,951 |
| Gross Profit | $8,259 | $4,857 | $7,091 | $6,497 |
| % Margin | 71.8% | 42.2% | 64.2% | 68.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $62 | $92 | $45 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,967 | $1,711 | $4,351 | $4,028 |
| Operating Expenses | $4,967 | $1,773 | $4,351 | $4,028 |
| Operating Income | $3,292 | $3,084 | $2,740 | $2,469 |
| % Margin | 28.6% | 26.8% | 24.8% | 26.1% |
| Other Income/Exp. Net | -$1,118 | -$1,014 | -$937 | -$837 |
| Pre-Tax Income | $2,174 | $2,070 | $1,803 | $1,632 |
| Tax Expense | $346 | $360 | $289 | $234 |
| Net Income | $1,680 | $1,573 | $1,394 | $1,294 |
| % Margin | 14.6% | 13.7% | 12.6% | 13.7% |
| EPS | 3.24 | 2.96 | 2.78 | 2.61 |
| % Growth | 9.5% | 6.5% | 6.5% | – |
| EPS Diluted | 3.24 | 3.1 | 2.78 | 2.61 |
| Weighted Avg Shares Out | 496 | 508 | 479 | 471 |
| Weighted Avg Shares Out Dil | 496 | 487 | 479 | 471 |
| Supplemental Information | – | – | – | – |
| Interest Income | $64 | $76 | $11 | $5 |
| Interest Expense | $1,406 | $1,305 | $1,102 | $1,003 |
| Depreciation & Amortization | $1,927 | $1,773 | $1,668 | $1,505 |
| EBITDA | $5,507 | $5,148 | $4,500 | $4,147 |
| % Margin | 47.9% | 44.7% | 40.7% | 43.9% |