VerticalScope Holdings Inc.
FORA.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$12,381 | CA$8,144 | CA$5,014 | CA$5,189 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$12,273 | CA$12,405 | CA$12,584 | CA$14,847 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$106 | CA$146 | CA$94 | CA$1,236 |
| Total Curr. Assets | CA$25,636 | CA$21,581 | CA$18,585 | CA$22,034 |
| Property Plant & Equip (Net) | CA$1,450 | CA$1,638 | CA$1,844 | CA$2,047 |
| Goodwill | CA$52,635 | CA$52,635 | CA$52,635 | CA$52,635 |
| Intangibles | CA$34,689 | CA$38,962 | CA$39,280 | CA$37,598 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$19,317 | CA$19,175 | CA$18,488 | CA$17,938 |
| Other NC Assets | CA$134 | CA$144 | CA$117 | CA$154 |
| Total NC Assets | CA$108,225 | CA$112,554 | CA$112,363 | CA$110,372 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$133,861 | CA$134,136 | CA$130,948 | CA$132,406 |
| Liabilities | – | – | – | – |
| Payables | CA$8,663 | CA$8,574 | CA$4,454 | CA$6,864 |
| Short-Term Debt | CA$654 | CA$646 | CA$606 | CA$688 |
| Tax Payable | CA$286 | CA$224 | CA$423 | CA$427 |
| Deferred Revenue | CA$1,055 | CA$1,395 | CA$987 | CA$1,126 |
| Other Curr. Liab. | CA$1 | CA$0 | CA$95 | CA$145 |
| Total Curr. Liab. | CA$11,291 | CA$11,523 | CA$7,366 | CA$10,196 |
| LT Debt | CA$44,000 | CA$44,000 | CA$41,000 | CA$38,000 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$8 | CA$0 | CA$316 |
| Other NC Liab. | CA$27 | CA$27 | CA$27 | CA$27 |
| Total NC Liab. | CA$44,805 | CA$44,971 | CA$42,058 | CA$39,523 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,410 | CA$1,620 | CA$1,832 | CA$2,128 |
| Total Liabilities | CA$56,096 | CA$56,494 | CA$49,424 | CA$49,719 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$159,019 | CA$158,704 | CA$166,276 | CA$163,250 |
| Retained Earnings | -CA$103,890 | -CA$103,468 | -CA$108,246 | -CA$105,831 |
| AOCI | -CA$145 | -CA$145 | -CA$145 | -CA$145 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$77,766 | CA$77,642 | CA$81,523 | CA$82,687 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$133,861 | CA$134,136 | CA$130,948 | CA$132,406 |
| Net Debt | CA$32,272 | CA$36,502 | CA$36,592 | CA$33,499 |