Fortune Bay Corp.
FOR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$3 | CA$16 | CA$5 | CA$6 |
| Gross Profit | -CA$3 | -CA$16 | -CA$5 | -CA$6 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$257 | CA$312 | CA$1,284 | CA$1,295 |
| SG&A Expenses | CA$943 | CA$1,180 | CA$1,505 | CA$1,574 |
| Sales & Mktg Exp. | CA$54 | CA$91 | CA$221 | CA$279 |
| Other Operating Expenses | CA$123 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,066 | CA$1,180 | CA$1,565 | CA$1,723 |
| Operating Income | -CA$1,069 | -CA$1,196 | -CA$1,570 | -CA$1,729 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$195 | -CA$147 | CA$5 | -CA$248 |
| Pre-Tax Income | -CA$1,264 | -CA$1,343 | -CA$1,565 | -CA$1,900 |
| Tax Expense | CA$226 | CA$43 | -CA$194 | -CA$72 |
| Net Income | -CA$1,490 | -CA$1,387 | -CA$1,371 | -CA$1,828 |
| % Margin | – | – | – | – |
| EPS | -0.032 | -0.032 | -0.032 | -0.054 |
| % Growth | 0.9% | 0.3% | 41.2% | – |
| EPS Diluted | -0.032 | -0.032 | -0.032 | -0.054 |
| Weighted Avg Shares Out | 47,082 | 43,440 | 42,914 | 33,622 |
| Weighted Avg Shares Out Dil | 47,082 | 43,439 | 42,914 | 33,622 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$109 | CA$44 | CA$17 | CA$22 |
| Depreciation & Amortization | CA$3 | CA$4 | CA$5 | CA$6 |
| EBITDA | -CA$1,151 | -CA$1,196 | -CA$1,543 | -CA$1,872 |
| % Margin | – | – | – | – |