FOM Technologies A/S
FOM.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 13,843 | DKK 24,889 | DKK 19,318 | DKK 41,617 |
| % Growth | -44.4% | 28.8% | -53.6% | – |
| Cost of Goods Sold | DKK 13,187 | DKK 23,812 | DKK 19,073 | DKK 26,313 |
| Gross Profit | DKK 656 | DKK 1,077 | DKK 245 | DKK 15,304 |
| % Margin | 4.7% | 4.3% | 1.3% | 36.8% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 813 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 13,242 | DKK 13,565 | DKK 11,387 | DKK 12,648 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 2,405 | DKK 0 | -DKK 1,368 | -DKK 877 |
| Operating Expenses | DKK 15,647 | DKK 13,565 | DKK 10,019 | DKK 12,585 |
| Operating Income | -DKK 14,991 | -DKK 12,488 | -DKK 9,774 | DKK 2,719 |
| % Margin | -108.3% | -50.2% | -50.6% | 6.5% |
| Other Income/Exp. Net | -DKK 1,024 | DKK 5,138 | DKK 189 | -DKK 224 |
| Pre-Tax Income | -DKK 16,015 | -DKK 7,351 | -DKK 9,586 | DKK 2,495 |
| Tax Expense | DKK 0 | -DKK 2,905 | DKK 0 | DKK 509 |
| Net Income | -DKK 16,015 | -DKK 4,393 | -DKK 9,586 | DKK 1,985 |
| % Margin | -115.7% | -17.7% | -49.6% | 4.8% |
| EPS | -1.68 | -0.46 | -1.01 | 0.18 |
| % Growth | -265.2% | 54.5% | -661.1% | – |
| EPS Diluted | -1.68 | -0.46 | -1.01 | 0.18 |
| Weighted Avg Shares Out | 9,505 | 9,505 | 9,505 | 10,910 |
| Weighted Avg Shares Out Dil | 9,505 | 9,505 | 9,505 | 10,910 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 1,300 | DKK 451 | DKK 427 |
| Interest Expense | DKK 230 | DKK 812 | DKK 74 | DKK 651 |
| Depreciation & Amortization | DKK 1,431 | DKK 1,658 | DKK 1,145 | DKK 113 |
| EBITDA | -DKK 13,560 | -DKK 4,881 | -DKK 8,629 | DKK 2,832 |
| % Margin | -98% | -19.6% | -44.7% | 6.8% |