FOM Technologies A/S
FOM.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 14 | DKK 25 | DKK 19 | DKK 42 |
| % Growth | -44.4% | 28.8% | -53.6% | – |
| Cost of Goods Sold | DKK 13 | DKK 24 | DKK 19 | DKK 26 |
| Gross Profit | DKK 1 | DKK 1 | DKK 0 | DKK 15 |
| % Margin | 4.7% | 4.3% | 1.3% | 36.8% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 1 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 13 | DKK 14 | DKK 11 | DKK 13 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 2 | DKK 0 | -DKK 1 | -DKK 1 |
| Operating Expenses | DKK 16 | DKK 14 | DKK 10 | DKK 13 |
| Operating Income | -DKK 15 | -DKK 12 | -DKK 10 | DKK 3 |
| % Margin | -108.3% | -50.2% | -50.6% | 6.5% |
| Other Income/Exp. Net | -DKK 1 | DKK 5 | DKK 0 | -DKK 0 |
| Pre-Tax Income | -DKK 16 | -DKK 7 | -DKK 10 | DKK 2 |
| Tax Expense | DKK 0 | -DKK 3 | DKK 0 | DKK 1 |
| Net Income | -DKK 16 | -DKK 4 | -DKK 10 | DKK 2 |
| % Margin | -115.7% | -17.7% | -49.6% | 4.8% |
| EPS | -1.68 | -0.46 | -1.01 | 0.18 |
| % Growth | -265.2% | 54.5% | -661.1% | – |
| EPS Diluted | -1.68 | -0.46 | -1.01 | 0.18 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 11 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 1 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 1 | DKK 0 | DKK 1 |
| Depreciation & Amortization | DKK 1 | DKK 2 | DKK 1 | DKK 0 |
| EBITDA | -DKK 14 | -DKK 5 | -DKK 9 | DKK 3 |
| % Margin | -98% | -19.6% | -44.7% | 6.8% |