FOM Technologies A/S
FOM.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 78,321 | DKK 260,063 | DKK 326,714 | DKK 289,731 |
| - Cash | DKK 38,067 | DKK 48,038 | DKK 19,919 | DKK 4,844 |
| + Debt | DKK 8,812 | DKK 8,800 | DKK 313 | DKK 255 |
| Enterprise Value | DKK 49,066 | DKK 220,826 | DKK 307,109 | DKK 285,142 |
| Revenue | DKK 44,207 | DKK 78,189 | DKK 54,490 | DKK 24,220 |
| % Growth | -43.5% | 43.5% | 125% | – |
| Gross Profit | -DKK 758 | DKK 23,193 | DKK 18,401 | DKK 10,802 |
| % Margin | -1.7% | 29.7% | 33.8% | 44.6% |
| EBITDA | -DKK 13,338 | DKK 1,794 | DKK 3,287 | DKK 710 |
| % Margin | -30.2% | 2.3% | 6% | 2.9% |
| Net Income | -DKK 13,965 | DKK 370 | DKK 2,651 | DKK 660 |
| % Margin | -31.6% | 0.5% | 4.9% | 2.7% |
| EPS Diluted | -1.47 | 0.04 | 0.33 | 0.089 |
| % Growth | -3,812.1% | -88% | 271.2% | – |
| Operating Cash Flow | -DKK 8,240 | -DKK 9,679 | DKK 4,753 | -DKK 3,852 |
| Capital Expenditures | -DKK 447 | -DKK 2,260 | -DKK 44 | -DKK 117 |
| Free Cash Flow | -DKK 8,687 | -DKK 11,940 | DKK 4,709 | -DKK 3,968 |