Fortum Oyj
FOJCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,800 | $6,711 | $8,804 | $112,400 |
| % Growth | -13.6% | -23.8% | -92.2% | – |
| Cost of Goods Sold | $3,402 | $3,919 | $5,472 | $105,170 |
| Gross Profit | $2,398 | $2,792 | $3,332 | $7,230 |
| % Margin | 41.3% | 41.6% | 37.8% | 6.4% |
| R&D Expenses | $0 | $0 | $55 | $54 |
| G&A Expenses | $110 | $104 | $112 | $302 |
| SG&A Expenses | $110 | $104 | $112 | $302 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $963 | $1,026 | $479 | $1,687 |
| Operating Expenses | $1,073 | $1,241 | $1,236 | $3,144 |
| Operating Income | $1,325 | $1,662 | $1,871 | -$588 |
| % Margin | 22.8% | 24.8% | 21.3% | -0.5% |
| Other Income/Exp. Net | $74 | -$78 | -$403 | $2,904 |
| Pre-Tax Income | $1,399 | $1,584 | $455 | -$289 |
| Tax Expense | $239 | $69 | -$556 | -$175 |
| Net Income | $1,164 | -$2,069 | -$2,416 | $739 |
| % Margin | 20.1% | -30.8% | -27.4% | 0.7% |
| EPS | 1.3 | -2.31 | -2.72 | 4.49 |
| % Growth | 156.3% | 15.1% | -160.6% | – |
| EPS Diluted | 1.3 | -2.31 | -2.72 | 4.49 |
| Weighted Avg Shares Out | 897 | 897 | 889 | 888 |
| Weighted Avg Shares Out Dil | 897 | 897 | 889 | 888 |
| Supplemental Information | – | – | – | – |
| Interest Income | $360 | $104 | $94 | $305 |
| Interest Expense | $264 | $268 | $250 | $203 |
| Depreciation & Amortization | $379 | $359 | $486 | $622 |
| EBITDA | $2,042 | $2,210 | $2,250 | $5,109 |
| % Margin | 35.2% | 32.9% | 25.6% | 4.5% |