Focus Financial Partners Inc.
FOCS · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $2,143,321 | $1,797,951 | $1,361,319 | $1,218,341 |
| % Growth | 19.2% | 32.1% | 11.7% | – |
| Cost of Goods Sold | $1,260,220 | $1,082,554 | $825,683 | $736,166 |
| Gross Profit | $883,101 | $715,397 | $535,636 | $482,175 |
| % Margin | 41.2% | 39.8% | 39.3% | 39.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $537,612 |
| SG&A Expenses | $376,417 | $297,636 | $236,377 | $232,911 |
| Sales & Mktg Exp. | $0 | $0 | $0 | -$304,701 |
| Other Operating Expenses | $277,123 | $202,473 | $160,234 | $142,821 |
| Operating Expenses | $653,540 | $500,109 | $396,611 | $375,732 |
| Operating Income | $215,302 | $211,939 | $119,828 | $103,861 |
| % Margin | 10% | 11.8% | 8.8% | 8.5% |
| Other Income/Exp. Net | -$36,947 | -$167,417 | -$50,203 | -$72,622 |
| Pre-Tax Income | $178,355 | $44,522 | $69,625 | -$4,976 |
| Tax Expense | $53,077 | $20,082 | $20,660 | $7,049 |
| Net Income | $125,278 | $24,440 | $48,965 | -$12,025 |
| % Margin | 5.8% | 1.4% | 3.6% | -1% |
| EPS | 1.9 | 0.42 | 1 | -0.26 |
| % Growth | 352.4% | -58% | 484.6% | – |
| EPS Diluted | 1.9 | 0.42 | 1 | -0.26 |
| Weighted Avg Shares Out | 65,553 | 57,317 | 48,679 | 46,792 |
| Weighted Avg Shares Out Dil | 65,810 | 57,831 | 48,797 | 46,792 |
| Supplemental Information | – | – | – | – |
| Interest Income | $791 | $422 | $453 | $1,164 |
| Interest Expense | $99,887 | $55,001 | $41,658 | $58,291 |
| Depreciation & Amortization | $277,123 | $202,473 | $176,980 | $141,393 |
| EBITDA | $476,359 | $411,063 | $296,808 | $245,254 |
| % Margin | 22.2% | 22.9% | 21.8% | 20.1% |