Focus Financial Partners Inc.
FOCS · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $2,143 | $1,798 | $1,361 | $1,218 |
| % Growth | 19.2% | 32.1% | 11.7% | – |
| Cost of Goods Sold | $1,260 | $1,083 | $826 | $736 |
| Gross Profit | $883 | $715 | $536 | $482 |
| % Margin | 41.2% | 39.8% | 39.3% | 39.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $538 |
| SG&A Expenses | $376 | $298 | $236 | $233 |
| Sales & Mktg Exp. | $0 | $0 | $0 | -$305 |
| Other Operating Expenses | $277 | $202 | $160 | $143 |
| Operating Expenses | $654 | $500 | $397 | $376 |
| Operating Income | $215 | $212 | $120 | $104 |
| % Margin | 10% | 11.8% | 8.8% | 8.5% |
| Other Income/Exp. Net | -$37 | -$167 | -$50 | -$73 |
| Pre-Tax Income | $178 | $45 | $70 | -$5 |
| Tax Expense | $53 | $20 | $21 | $7 |
| Net Income | $125 | $24 | $49 | -$12 |
| % Margin | 5.8% | 1.4% | 3.6% | -1% |
| EPS | 1.9 | 0.42 | 1 | -0.26 |
| % Growth | 352.4% | -58% | 484.6% | – |
| EPS Diluted | 1.9 | 0.42 | 1 | -0.26 |
| Weighted Avg Shares Out | 66 | 57 | 49 | 47 |
| Weighted Avg Shares Out Dil | 66 | 58 | 49 | 47 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $1 |
| Interest Expense | $100 | $55 | $42 | $58 |
| Depreciation & Amortization | $277 | $202 | $177 | $141 |
| EBITDA | $476 | $411 | $297 | $245 |
| % Margin | 22.2% | 22.9% | 21.8% | 20.1% |