Fobi AI Inc.
FOBI.V · TSXV
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$250 | CA$402 | CA$170 | CA$223 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$522 | CA$426 | CA$502 | CA$608 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$10 | CA$38 | CA$86 | CA$228 |
| Total Curr. Assets | CA$782 | CA$866 | CA$758 | CA$1,059 |
| Property Plant & Equip (Net) | CA$34 | CA$41 | CA$47 | CA$57 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$73 | CA$459 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$34 | CA$41 | CA$121 | CA$516 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$816 | CA$907 | CA$879 | CA$1,574 |
| Liabilities | – | – | – | – |
| Payables | CA$4,978 | CA$3,269 | CA$3,940 | CA$2,922 |
| Short-Term Debt | CA$38 | CA$22 | CA$44 | CA$51 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$279 | CA$352 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$381 | CA$1,723 | CA$572 | CA$601 |
| Total Curr. Liab. | CA$5,676 | CA$5,366 | CA$4,555 | CA$3,574 |
| LT Debt | CA$17 | CA$20 | CA$27 | CA$29 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$4 |
| Total NC Liab. | CA$17 | CA$20 | CA$27 | CA$33 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$36 | CA$20 | CA$49 | CA$55 |
| Total Liabilities | CA$5,693 | CA$5,386 | CA$4,582 | CA$3,607 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$60,291 | CA$60,291 | CA$60,291 | CA$60,291 |
| Retained Earnings | -CA$84,835 | -CA$84,458 | -CA$83,674 | -CA$81,992 |
| AOCI | -CA$103 | -CA$89 | -CA$87 | -CA$88 |
| Other Equity | CA$19,769 | CA$19,776 | CA$19,768 | CA$19,757 |
| Total Equity | -CA$4,877 | -CA$4,479 | -CA$3,702 | -CA$2,033 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$816 | CA$907 | CA$879 | CA$1,574 |
| Net Debt | -CA$196 | -CA$360 | -CA$100 | -CA$143 |