Falcon Oil & Gas Ltd.
FO.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$2 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$0 | CA$0 | CA$0 | CA$2 |
| % Margin | – | – | – | 100% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,031 | CA$2,470 | CA$2,865 | CA$3,031 |
| SG&A Expenses | CA$2,227 | CA$2,667 | CA$2,865 | CA$3,227 |
| Sales & Mktg Exp. | CA$196 | CA$197 | CA$0 | CA$196 |
| Other Operating Expenses | -CA$256 | CA$543 | CA$1,286 | CA$1,229 |
| Operating Expenses | CA$1,971 | CA$3,210 | CA$4,151 | CA$4,443 |
| Operating Income | -CA$1,971 | -CA$3,210 | -CA$3,979 | -CA$4,454 |
| % Margin | – | – | – | -222,700% |
| Other Income/Exp. Net | -CA$994 | -CA$131 | -CA$12 | -CA$242 |
| Pre-Tax Income | -CA$2,965 | -CA$3,341 | -CA$3,991 | -CA$4,696 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$2,958 | -CA$3,337 | -CA$3,717 | -CA$4,693 |
| % Margin | – | – | – | -234,650% |
| EPS | -0.003 | -0.003 | -0.004 | -0.005 |
| % Growth | 15.6% | 11.1% | 28% | – |
| EPS Diluted | -0.003 | -0.003 | -0.004 | -0.005 |
| Weighted Avg Shares Out | 1,088,700 | 1,044,444 | 1,028,080 | 981,847 |
| Weighted Avg Shares Out Dil | 1,088,406 | 1,044,347 | 1,028,080 | 981,847 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$42 | CA$0 | CA$43 | CA$7 |
| Interest Expense | CA$0 | CA$0 | CA$12 | CA$0 |
| Depreciation & Amortization | CA$479 | CA$458 | -CA$284 | CA$4 |
| EBITDA | -CA$2,225 | -CA$3,142 | -CA$4,263 | -CA$4,437 |
| % Margin | – | – | – | -221,850% |