Falcon Oil & Gas Ltd.
FO.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6,823 | CA$7,992 | CA$16,785 | CA$8,894 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,976 | CA$0 | CA$31 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$55 | CA$35 | CA$48 | CA$55 |
| Total Curr. Assets | CA$9,854 | CA$8,046 | CA$16,864 | CA$8,968 |
| Property Plant & Equip (Net) | CA$50,291 | CA$51,289 | CA$42,984 | CA$40,210 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,096 | CA$2,202 | CA$2,110 | CA$2,261 |
| Total NC Assets | CA$52,387 | CA$53,491 | CA$45,094 | CA$42,471 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$62,241 | CA$61,537 | CA$61,958 | CA$51,439 |
| Liabilities | – | – | – | – |
| Payables | CA$475 | CA$139 | CA$84 | CA$93 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$514 | CA$2,195 | CA$248 | CA$315 |
| Total Curr. Liab. | CA$989 | CA$2,334 | CA$332 | CA$408 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$16,587 | CA$16,204 | CA$15,602 | CA$11,775 |
| Total NC Liab. | CA$16,587 | CA$16,204 | CA$15,602 | CA$11,775 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$17,576 | CA$18,538 | CA$15,934 | CA$12,183 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$406,684 | CA$402,120 | CA$402,120 | CA$392,170 |
| Retained Earnings | -CA$410,155 | -CA$407,197 | -CA$403,860 | -CA$399,866 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$47,446 | CA$47,379 | CA$47,063 | CA$46,254 |
| Total Equity | CA$43,975 | CA$42,302 | CA$45,323 | CA$38,558 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$690 | CA$697 | CA$701 | CA$698 |
| Total Liab. & Tot. Equity | CA$62,241 | CA$61,537 | CA$61,958 | CA$51,439 |
| Net Debt | -CA$6,823 | -CA$7,992 | -CA$16,785 | -CA$8,894 |