Falcon Oil & Gas Ltd.
FO.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,973 | CA$4,824 | CA$6,896 | CA$6,823 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$20 | CA$115 | CA$139 | CA$2,976 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$2,072 | CA$4,939 | CA$7,035 | CA$9,854 |
| Property Plant & Equip (Net) | CA$56,186 | CA$55,016 | CA$53,347 | CA$50,291 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,776 | CA$2,737 | CA$2,179 | CA$2,096 |
| Total NC Assets | CA$58,962 | CA$57,753 | CA$55,526 | CA$52,387 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$61,034 | CA$62,692 | CA$62,561 | CA$62,241 |
| Liabilities | – | – | – | – |
| Payables | CA$452 | CA$973 | CA$943 | CA$475 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | -CA$10 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$905 | CA$1,904 | CA$1,642 | CA$989 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$17,151 | CA$16,995 | CA$16,751 | CA$16,587 |
| Total NC Liab. | CA$17,151 | CA$16,995 | CA$16,751 | CA$16,587 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$11 | CA$16 | CA$0 | CA$0 |
| Total Liabilities | CA$18,056 | CA$18,899 | CA$18,393 | CA$17,576 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$406,684 | CA$406,684 | CA$406,684 | CA$406,684 |
| Retained Earnings | -CA$411,839 | -CA$411,026 | -CA$410,652 | -CA$410,155 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$42,291 | CA$43,104 | CA$43,478 | CA$43,975 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$687 | CA$689 | CA$690 | CA$690 |
| Total Liab. & Tot. Equity | CA$61,034 | CA$62,692 | CA$62,561 | CA$62,241 |
| Net Debt | -CA$1,973 | -CA$4,824 | -CA$6,896 | -CA$6,823 |