First Northwest Bancorp
FNWB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $117,035 | $104,919 | $90,705 | $79,309 |
| % Growth | 11.5% | 15.7% | 14.4% | – |
| Cost of Goods Sold | $72,518 | $40,790 | $12,050 | $6,723 |
| Gross Profit | $44,517 | $64,129 | $78,655 | $72,586 |
| % Margin | 38% | 61.1% | 86.7% | 91.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $35,814 | $33,999 | $38,204 | $35,456 |
| SG&A Expenses | $37,271 | $36,705 | $41,492 | $37,496 |
| Sales & Mktg Exp. | $1,457 | $2,706 | $3,288 | $2,040 |
| Other Operating Expenses | $14,803 | $24,749 | $20,820 | $16,917 |
| Operating Expenses | $52,074 | $61,454 | $62,312 | $54,413 |
| Operating Income | -$7,557 | $2,675 | $16,343 | $18,173 |
| % Margin | -6.5% | 2.5% | 18% | 22.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$7,557 | $2,675 | $16,343 | $18,173 |
| Tax Expense | -$944 | $549 | $2,847 | $3,194 |
| Net Income | -$6,613 | $2,286 | $15,645 | $15,418 |
| % Margin | -5.7% | 2.2% | 17.2% | 19.4% |
| EPS | -0.75 | 0.26 | 1.71 | 1.67 |
| % Growth | -388.5% | -84.8% | 2.4% | – |
| EPS Diluted | -0.75 | 0.26 | 1.71 | 1.66 |
| Weighted Avg Shares Out | 8,783 | 8,918 | 9,082 | 9,134 |
| Weighted Avg Shares Out Dil | 8,757 | 8,941 | 9,144 | 9,229 |
| Supplemental Information | – | – | – | – |
| Interest Income | $111,125 | $100,019 | $79,876 | $63,481 |
| Interest Expense | $56,020 | $39,467 | $10,515 | $5,373 |
| Depreciation & Amortization | $1,415 | $1,615 | $2,054 | $1,545 |
| EBITDA | -$6,142 | $4,290 | $18,397 | $19,718 |
| % Margin | -5.2% | 4.1% | 20.3% | 24.9% |