Franco-Nevada Corporation
FNV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,113,600 | $1,219,000 | $1,265,009 | $1,288,859 |
| % Growth | -8.6% | -3.6% | -1.9% | – |
| Cost of Goods Sold | $354,300 | $452,400 | $444,751 | $473,695 |
| Gross Profit | $759,300 | $766,600 | $820,258 | $815,164 |
| % Margin | 68.2% | 62.9% | 64.8% | 63.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $34,600 | $27,900 | $0 | $0 |
| SG&A Expenses | $34,600 | $27,900 | $31,308 | $30,529 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1,900 | $1,166,700 | $0 | $0 |
| Operating Expenses | $32,700 | $1,194,600 | $31,308 | $30,529 |
| Operating Income | $726,600 | -$428,000 | $788,950 | $784,635 |
| % Margin | 65.2% | -35.1% | 62.4% | 60.9% |
| Other Income/Exp. Net | $37,300 | $63,800 | $11,717 | $65,618 |
| Pre-Tax Income | $763,900 | -$364,200 | $800,667 | $850,252 |
| Tax Expense | $211,800 | $102,200 | $127,826 | $123,008 |
| Net Income | $552,100 | -$466,400 | $672,840 | $727,244 |
| % Margin | 49.6% | -38.3% | 53.2% | 56.4% |
| EPS | 2.87 | -2.43 | 3.51 | 3.86 |
| % Growth | 218.1% | -169.2% | -9.1% | – |
| EPS Diluted | 2.87 | -2.43 | 3.51 | 3.8 |
| Weighted Avg Shares Out | 192,400 | 192,000 | 191,500 | 191,100 |
| Weighted Avg Shares Out Dil | 192,600 | 192,000 | 191,900 | 191,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $57,690 | $53,259 | $12,101 | $3,667 |
| Interest Expense | $2,475 | $2,953 | $3,073 | $3,568 |
| Depreciation & Amortization | $225,300 | $273,100 | $274,860 | $296,964 |
| EBITDA | $989,300 | -$91,000 | $1,078,600 | $1,150,784 |
| % Margin | 88.8% | -7.5% | 85.3% | 89.3% |