Franco-Nevada Corporation
FNV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,451,300 | $1,421,900 | $1,196,500 | $539,300 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $157,700 | $111,000 | $135,700 | $159,500 |
| Inventory | $96,800 | $51,800 | $28,200 | $32,900 |
| Other Curr. Assets | $11,000 | $30,600 | $22,700 | $19,700 |
| Total Curr. Assets | $1,716,800 | $1,615,300 | $1,383,100 | $751,400 |
| Property Plant & Equip (Net) | $4,109,300 | $4,033,700 | $4,934,200 | $5,156,400 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $324,800 | $246,400 | $224,600 | $235,100 |
| Tax Assets | $30,800 | $37,000 | $39,900 | $49,400 |
| Other NC Assets | $148,700 | $61,700 | $45,000 | $17,600 |
| Total NC Assets | $4,613,600 | $4,378,800 | $5,243,700 | $5,458,500 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $6,330,400 | $5,994,100 | $6,626,800 | $6,209,900 |
| Liabilities | – | – | – | – |
| Payables | $5,100 | $5,500 | $7,000 | $8,500 |
| Short-Term Debt | $0 | $0 | $0 | $0 |
| Tax Payable | $38,800 | $8,300 | $7,100 | $9,600 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $23,600 | $25,400 | $36,100 | $25,100 |
| Total Curr. Liab. | $67,500 | $39,200 | $50,200 | $43,200 |
| LT Debt | $0 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $238,000 | $180,100 | $153,000 | $135,400 |
| Other NC Liab. | $28,300 | $5,700 | $6,000 | $6,100 |
| Total NC Liab. | $266,300 | $185,800 | $159,000 | $141,500 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $333,800 | $225,000 | $209,200 | $184,700 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $5,769,100 | $5,728,200 | $5,695,300 | $5,628,500 |
| Retained Earnings | $486,500 | $212,300 | $940,400 | $484,900 |
| AOCI | -$282,000 | -$192,000 | -$233,700 | -$104,300 |
| Other Equity | $23,000 | $20,600 | $15,600 | $16,100 |
| Total Equity | $5,996,600 | $5,769,100 | $6,417,600 | $6,025,200 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $6,330,400 | $5,994,100 | $6,626,800 | $6,209,900 |
| Net Debt | -$1,451,300 | -$1,421,900 | -$1,196,500 | -$539,300 |