Fintel Plc
FNTL.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £78,300 | £64,900 | £66,500 | £63,900 |
| % Growth | 20.6% | -2.4% | 4.1% | – |
| Cost of Goods Sold | £62,800 | £49,500 | £52,300 | £50,600 |
| Gross Profit | £18,700 | £16,900 | £16,300 | £14,800 |
| % Margin | 23.9% | 26% | 24.5% | 23.2% |
| R&D Expenses | £0 | £2,000 | £600 | £500 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | -£6,100 | £0 | £0 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £9,000 | £10,900 | £2,800 | -£6,300 |
| Operating Expenses | £9,000 | £6,800 | £3,400 | -£5,800 |
| Operating Income | £9,700 | £10,100 | £12,900 | £20,600 |
| % Margin | 12.4% | 15.6% | 19.4% | 32.2% |
| Other Income/Exp. Net | -£2,000 | -£500 | -£500 | -£700 |
| Pre-Tax Income | £7,700 | £9,600 | £12,400 | £19,900 |
| Tax Expense | £1,400 | £2,200 | £2,300 | £4,300 |
| Net Income | £5,900 | £7,100 | £9,800 | £15,400 |
| % Margin | 7.5% | 10.9% | 14.7% | 24.1% |
| EPS | 0.057 | 0.068 | 0.095 | 0.16 |
| % Growth | -16.6% | -28.4% | -40.6% | – |
| EPS Diluted | 0.057 | 0.068 | 0.094 | 0.16 |
| Weighted Avg Shares Out | 104,017 | 104,413 | 103,185 | 97,729 |
| Weighted Avg Shares Out Dil | 104,185 | 104,308 | 103,976 | 98,679 |
| Supplemental Information | – | – | – | – |
| Interest Income | £400 | £300 | £400 | £0 |
| Interest Expense | £2,400 | £800 | £400 | £700 |
| Depreciation & Amortization | £5,600 | £4,300 | £3,800 | £4,400 |
| EBITDA | £15,700 | £14,700 | £16,600 | £17,200 |
| % Margin | 20.1% | 22.7% | 25% | 26.9% |