Fortnox AB (publ)
FNOXF · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $563 | $540 | $523 | $515 |
| % Growth | 4.3% | 3.3% | 1.6% | – |
| Cost of Goods Sold | $202 | $199 | $186 | $195 |
| Gross Profit | $361 | $341 | $337 | $320 |
| % Margin | 64.1% | 63.1% | 64.4% | 62.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $71 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $115 | $87 | $102 | $46 |
| Operating Expenses | $115 | $87 | $102 | $117 |
| Operating Income | $246 | $254 | $235 | $203 |
| % Margin | 43.7% | 47% | 44.9% | 39.4% |
| Other Income/Exp. Net | $16 | $1 | $5 | $3 |
| Pre-Tax Income | $262 | $254 | $240 | $206 |
| Tax Expense | $52 | $47 | $50 | $42 |
| Net Income | $210 | $207 | $189 | $164 |
| % Margin | 37.3% | 38.3% | 36.1% | 31.8% |
| EPS | 0.34 | 0.34 | 0.31 | 0.27 |
| % Growth | 0% | 9.7% | 14.8% | – |
| EPS Diluted | 0.34 | 0.34 | 0.31 | 0.27 |
| Weighted Avg Shares Out | 610 | 610 | 610 | 610 |
| Weighted Avg Shares Out Dil | 610 | 610 | 610 | 610 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $2 | $5 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $53 | $50 | $52 | $51 |
| EBITDA | $300 | $304 | $286 | $255 |
| % Margin | 53.3% | 56.3% | 54.7% | 49.5% |