Finnair Oyj
FNNNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,048,800 | $3,001,900 | $2,356,600 | $838,400 |
| % Growth | 1.6% | 27.4% | 181.1% | – |
| Cost of Goods Sold | $2,716,400 | $2,464,300 | $2,385,500 | $1,193,300 |
| Gross Profit | $332,400 | $537,600 | -$28,900 | -$354,900 |
| % Margin | 10.9% | 17.9% | -1.2% | -42.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $123,000 | $117,100 | $103,100 | $38,100 |
| Sales & Mktg Exp. | $123,000 | $117,100 | $103,100 | $38,100 |
| Other Operating Expenses | $95,200 | $229,100 | $27,900 | $0 |
| Operating Expenses | $218,200 | $346,200 | $171,700 | $99,300 |
| Operating Income | $114,200 | $191,400 | -$200,600 | -$454,400 |
| % Margin | 3.7% | 6.4% | -8.5% | -54.2% |
| Other Income/Exp. Net | -$68,100 | -$72,300 | -$170,100 | -$127,500 |
| Pre-Tax Income | $46,100 | $119,100 | -$370,700 | -$581,900 |
| Tax Expense | $9,100 | -$135,200 | $105,400 | -$117,600 |
| Net Income | $37,000 | $254,300 | -$476,200 | -$464,300 |
| % Margin | 1.2% | 8.5% | -20.2% | -55.4% |
| EPS | 0.18 | 1.88 | -35.92 | -33.25 |
| % Growth | -90.4% | 105.2% | -8% | – |
| EPS Diluted | 0.18 | 2.25 | -33.85 | -33.25 |
| Weighted Avg Shares Out | 205,556 | 115,591 | 13,258 | 13,963 |
| Weighted Avg Shares Out Dil | 205,556 | 96,407 | 14,068 | 13,963 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,625 | $21,200 | $2,800 | $1,600 |
| Interest Expense | $104,454 | $145,200 | $108,200 | $88,400 |
| Depreciation & Amortization | $329,700 | $332,600 | $317,100 | $317,900 |
| EBITDA | $472,700 | $568,400 | $54,600 | -$175,600 |
| % Margin | 15.5% | 18.9% | 2.3% | -20.9% |