Funko, Inc.
FNKO · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $251 | $193 | $191 | $294 |
| % Growth | 29.7% | 1.4% | -35.1% | – |
| Cost of Goods Sold | $150 | $146 | $114 | $169 |
| Gross Profit | $101 | $48 | $77 | $124 |
| % Margin | 40.2% | 24.6% | 40.3% | 42.4% |
| R&D Expenses | $0 | $0 | $0 | $7 |
| G&A Expenses | $68 | $74 | $74 | $49 |
| SG&A Expenses | $79 | $82 | $85 | $101 |
| Sales & Mktg Exp. | $11 | $9 | $11 | $52 |
| Other Operating Expenses | $16 | $0 | $15 | $11 |
| Operating Expenses | $94 | $82 | $100 | $119 |
| Operating Income | $6 | -$35 | -$23 | $5 |
| % Margin | 2.6% | -18% | -12.2% | 1.8% |
| Other Income/Exp. Net | -$4 | -$5 | -$4 | -$5 |
| Pre-Tax Income | $2 | -$40 | -$27 | $0 |
| Tax Expense | $1 | $1 | $1 | $2 |
| Net Income | $1 | -$40 | -$28 | -$2 |
| % Margin | 0.4% | -20.9% | -14.5% | -0.5% |
| EPS | 0.02 | -0.74 | -0.52 | -0.028 |
| % Growth | 102.7% | -42.3% | -1,731% | – |
| EPS Diluted | 0.02 | -0.74 | -0.52 | -0.028 |
| Weighted Avg Shares Out | 55 | 54 | 54 | 52 |
| Weighted Avg Shares Out Dil | 55 | 54 | 54 | 52 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6 | $5 | $4 | $4 |
| Depreciation & Amortization | $15 | $15 | $15 | $16 |
| EBITDA | $22 | -$21 | -$8 | $24 |
| % Margin | 8.9% | -10.9% | -4.2% | 8.1% |