First Niles Financial, Inc.
FNFI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,999 | $10,003 | $8,310 | $6,752 |
| % Growth | -20% | 20.4% | 23.1% | – |
| Cost of Goods Sold | $0 | $3,082 | $1,217 | $1,093 |
| Gross Profit | $7,999 | $6,921 | $7,093 | $5,659 |
| % Margin | 100% | 69.2% | 85.4% | 83.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $90 | $0 | $0 | $0 |
| SG&A Expenses | $5,339 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $5,249 | $0 | $0 | $0 |
| Other Operating Expenses | $1,548 | $5,919 | $6,655 | $4,941 |
| Operating Expenses | $6,887 | $5,919 | $6,655 | $4,941 |
| Operating Income | $1,112 | $1,002 | $438 | $718 |
| % Margin | 13.9% | 10% | 5.3% | 10.6% |
| Other Income/Exp. Net | $43 | $0 | $0 | $0 |
| Pre-Tax Income | $1,155 | $1,002 | $438 | $718 |
| Tax Expense | $292 | $194 | $186 | $132 |
| Net Income | $863 | $808 | $252 | $586 |
| % Margin | 10.8% | 8.1% | 3% | 8.7% |
| EPS | 0.65 | 0.61 | 0.19 | 0.49 |
| % Growth | 6.6% | 221.1% | -61.2% | – |
| EPS Diluted | 0.65 | 0.61 | 0.19 | 0.49 |
| Weighted Avg Shares Out | 1,333 | 1,333 | 1,333 | 1,205 |
| Weighted Avg Shares Out Dil | 1,333 | 1,333 | 1,333 | 1,205 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,823 | $6,227 | $4,174 | $3,218 |
| Interest Expense | $4,061 | $3,082 | $1,217 | $1,093 |
| Depreciation & Amortization | $48 | $52 | $55 | $37 |
| EBITDA | $0 | $1,054 | $493 | $755 |
| % Margin | 0% | 10.5% | 5.9% | 11.2% |