Floor & Decor Holdings, Inc.
FND · NYSE
12/26/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $188 | $34 | $10 | $139 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $123 | $127 | $102 | $85 |
| Inventory | $1,133 | $1,106 | $1,292 | $1,008 |
| Other Curr. Assets | $49 | $49 | $53 | $41 |
| Total Curr. Assets | $1,492 | $1,317 | $1,457 | $1,273 |
| Property Plant & Equip (Net) | $3,118 | $2,913 | $2,464 | $2,033 |
| Goodwill | $258 | $258 | $255 | $255 |
| Intangibles | $150 | $154 | $152 | $152 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $17 | $14 | $11 | $10 |
| Other NC Assets | $15 | $7 | $11 | $7 |
| Total NC Assets | $3,558 | $3,346 | $2,894 | $2,457 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $5,050 | $4,663 | $4,351 | $3,731 |
| Liabilities | – | – | – | – |
| Payables | $795 | $679 | $591 | $662 |
| Short-Term Debt | $141 | $129 | $108 | $107 |
| Tax Payable | $25 | $24 | $52 | $45 |
| Deferred Revenue | $13 | $11 | $10 | $14 |
| Other Curr. Liab. | $270 | $309 | $246 | $204 |
| Total Curr. Liab. | $1,244 | $1,152 | $1,007 | $1,032 |
| LT Debt | $1,546 | $1,497 | $1,633 | $1,317 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $68 | $67 | $42 | $41 |
| Other NC Liab. | $22 | $16 | $13 | $18 |
| Total NC Liab. | $1,636 | $1,580 | $1,687 | $1,375 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1,490 | $1,428 | $1,333 | $1,226 |
| Total Liabilities | $2,880 | $2,732 | $2,694 | $2,407 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | $1,622 | $1,416 | $1,170 | $872 |
| AOCI | -$0 | $1 | $4 | $1 |
| Other Equity | $548 | $513 | $482 | $450 |
| Total Equity | $2,170 | $1,931 | $1,657 | $1,323 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $5,050 | $4,663 | $4,351 | $3,731 |
| Net Debt | $1,499 | $1,591 | $1,731 | $1,284 |