Orange S.A.
FNCTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $40,260 | $44,122 | $43,471 | $42,522 |
| % Growth | -8.8% | 1.5% | 2.2% | – |
| Cost of Goods Sold | $16,649 | $27,445 | $18,732 | $17,973 |
| Gross Profit | $23,611 | $16,677 | $24,739 | $24,549 |
| % Margin | 58.6% | 37.8% | 56.9% | 57.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $100 | $111 | $8,920 | $147 |
| SG&A Expenses | $810 | $895 | $8,920 | $930 |
| Sales & Mktg Exp. | $710 | $784 | $0 | $783 |
| Other Operating Expenses | $17,685 | $10,813 | $34 | $87 |
| Operating Expenses | $18,495 | $11,708 | $18,931 | $20,149 |
| Operating Income | $5,116 | $4,969 | $4,801 | $2,521 |
| % Margin | 12.7% | 11.3% | 11% | 5.9% |
| Other Income/Exp. Net | -$1,066 | -$1,206 | -$919 | -$781 |
| Pre-Tax Income | $4,050 | $3,763 | $3,881 | $1,738 |
| Tax Expense | $1,355 | $875 | $1,265 | $962 |
| Net Income | $2,350 | $2,440 | $2,146 | $233 |
| % Margin | 5.8% | 5.5% | 4.9% | 0.5% |
| EPS | 0.82 | 0.79 | 0.73 | 0.003 |
| % Growth | 3.8% | 8.2% | 24,233.3% | – |
| EPS Diluted | 0.82 | 0.85 | 0.73 | 0.003 |
| Weighted Avg Shares Out | 2,659 | 2,871 | 2,658 | 2,657 |
| Weighted Avg Shares Out Dil | 2,660 | 2,661 | 2,687 | 2,658 |
| Supplemental Information | – | – | – | – |
| Interest Income | $271 | $107 | $52 | $119 |
| Interest Expense | $1,312 | $1,303 | $923 | $950 |
| Depreciation & Amortization | $7,933 | $8,834 | $8,649 | $8,639 |
| EBITDA | $13,295 | $13,942 | $13,453 | $11,327 |
| % Margin | 33% | 31.6% | 30.9% | 26.6% |