Qoria Limited
FMZNF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $117,291 | $99,449 | $82,429 | $45,181 |
| % Growth | 17.9% | 20.6% | 82.4% | – |
| Cost of Goods Sold | $0 | $20,062 | $20,667 | $16,596 |
| Gross Profit | $117,291 | $77,464 | $61,762 | $28,585 |
| % Margin | 100% | 77.9% | 74.9% | 63.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $82,666 | $88,605 | $115,135 | $75,749 |
| SG&A Expenses | $91,980 | $96,725 | $121,577 | $77,890 |
| Sales & Mktg Exp. | $9,314 | $8,119 | $6,441 | $2,141 |
| Other Operating Expenses | $58,752 | $831 | $5,197 | $396 |
| Operating Expenses | $150,731 | $97,556 | $126,773 | $78,286 |
| Operating Income | -$33,441 | -$52,118 | -$65,011 | -$60,234 |
| % Margin | -28.5% | -52.4% | -78.9% | -133.3% |
| Other Income/Exp. Net | -$8,597 | -$40,801 | -$26,057 | -$5,196 |
| Pre-Tax Income | -$42,038 | -$60,892 | -$91,068 | -$65,430 |
| Tax Expense | -$6,084 | -$6,122 | -$4,348 | -$1,414 |
| Net Income | -$35,953 | -$54,770 | -$86,720 | -$64,015 |
| % Margin | -30.7% | -55.1% | -105.2% | -141.7% |
| EPS | -0.028 | -0.049 | -0.1 | -0.092 |
| % Growth | 42.7% | 51.3% | -8.3% | – |
| EPS Diluted | -0.028 | -0.049 | -0.1 | -0.092 |
| Weighted Avg Shares Out | 1,286,848 | 1,124,899 | 839,594 | 693,581 |
| Weighted Avg Shares Out Dil | 1,286,848 | 1,124,893 | 839,589 | 693,575 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10,330 | $7,580 | $5,368 | $2,094 |
| Depreciation & Amortization | $37,507 | $31,515 | $24,009 | $10,532 |
| EBITDA | $5,798 | -$21,798 | -$61,691 | -$52,803 |
| % Margin | 4.9% | -21.9% | -74.8% | -116.9% |