Qoria Limited
FMZNF · OTC
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | $62,264 | $55,616 | $53,101 | $48,783 |
| % Growth | 12% | 4.7% | 8.9% | – |
| Cost of Goods Sold | $10,668 | $10,295 | $8,261 | $14,235 |
| Gross Profit | $51,596 | $45,322 | $44,839 | $34,548 |
| % Margin | 82.9% | 81.5% | 84.4% | 70.8% |
| R&D Expenses | $471 | $471 | $0 | $0 |
| G&A Expenses | $5,809 | $6,927 | $5,564 | $6,795 |
| SG&A Expenses | $48,133 | $44,129 | $45,899 | $47,862 |
| Sales & Mktg Exp. | $5,663 | $3,651 | $8,119 | $41,067 |
| Other Operating Expenses | $0 | $0 | $3,795 | $0 |
| Operating Expenses | $48,605 | $44,600 | $49,694 | $65,647 |
| Operating Income | $2,992 | $722 | -$58,975 | -$27,092 |
| % Margin | 4.8% | 1.3% | -111.1% | -55.5% |
| Other Income/Exp. Net | -$31,641 | -$14,110 | $33,326 | -$8,151 |
| Pre-Tax Income | -$28,650 | -$13,388 | -$25,649 | -$35,243 |
| Tax Expense | $4,189 | $1,896 | -$20,828 | -$2,461 |
| Net Income | -$24,461 | -$11,493 | -$21,988 | -$32,782 |
| % Margin | -39.3% | -20.7% | -41.4% | -67.2% |
| EPS | -0.019 | -0.009 | -0.019 | -0.03 |
| % Growth | -102.2% | 52.1% | 35.6% | – |
| EPS Diluted | -0.019 | -0.009 | -0.019 | -0.03 |
| Weighted Avg Shares Out | 1,311,999 | 1,261,807 | 1,150,377 | 1,099,474 |
| Weighted Avg Shares Out Dil | 1,311,950 | 1,261,747 | 1,150,376 | 1,099,411 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $4,144 |
| Interest Expense | $4,978 | $5,352 | $0 | $0 |
| Depreciation & Amortization | $28,578 | $7,483 | $22,056 | $7,879 |
| EBITDA | $11,719 | -$8,508 | -$535 | -$19,213 |
| % Margin | 18.8% | -15.3% | -1% | -39.4% |